Networks Ltd is experiencing a period of rapid growth. Earnings and dividends are expected to grow at a rate of 18% during the next two years, 15% in the third, and then at a constant rate of 6 per cent thereafter. Networks’ last dividend, which has just been paid, was $0.115. If the required return on the shares is 12%, what is the price of the share today?
Question
Networks Ltd is experiencing a period of rapid growth. Earnings and dividends are expected to grow at a rate of 18% during the next two years, 15% in the third, and then at a constant rate of 6 per cent thereafter. Networks’ last dividend, which has just been paid, was $0.115. If the required return on the shares is 12%, what is the price of the share today?
Solution
To calculate the price of the share today, we need to calculate the present value of the dividends for the next three years and the present value of the dividends from the fourth year onwards (which grow at a constant rate).
-
Calculate the dividends for the next three years:
- For the first year: D1 = D0 * (1 + g1) = 0.1357
- For the second year: D2 = D1 * (1 + g2) = 0.160026
- For the third year: D3 = D2 * (1 + g3) = 0.18403
-
Calculate the present value of these dividends:
- PV(D1) = D1 / (1 + r) = 0.12116
- PV(D2) = D2 / (1 + r)^2 = 0.12757
- PV(D3) = D3 / (1 + r)^3 = 0.13096
-
Calculate the dividends for the fourth year: D4 = D3 * (1 + g4) = 0.19507
-
Calculate the present value of all future dividends from the fourth year onwards. This is a perpetuity that grows at a constant rate, so we can use the Gordon growth model: PV(D4 onwards) = D4 / (r - g4) = 3.2512
-
Calculate the present value of this perpetuity: PV(D4 onwards) = 2.3065
-
Add up all these present values to get the price of the share today: P0 = PV(D1) + PV(D2) + PV(D3) + PV(D4 onwards) = 0.12757 + 2.3065 = $2.68619
So, the price of the share today is approximately $2.69.
Similar Questions
A company’s dividend is expected to grow at 20% for the next six years. After that, the growth is expected to be 3% forever. If the required return is 10%, what is the value of the stock at time 6? The dividend just paid was $1
The Co. just paid a dividend of $1 per share. Analysts expect its dividend to grow at 25 percent per year for the next three years and then 5 percent per year thereafter. If the required rate of return on the stock is 18 percent, what is the current value of the stock?
Nu-Tings, a start-up company, will pay no dividends on its stock for the first 4 years.It will then pay a £0.45 per share dividend, which is expected to grow by 7% per year thereafter.If the required rate of return on the stock is 25%, what is the current value of one hundred shares of Nu-Tings?
Upper Gullies Corp. just paid a dividend of $2.20 per share. The dividends are expected to grow at 25% for the next eight years and then level off to a 6% growth rate indefinitely. If the required return is 14%, what is the price of the stock today? (Do not round intermediate calculations. Round the final answer to 2 decimal places.)
Richard, Inc., will pay a quarterly dividend per share of $1.15 at the end of each of the next 12 quarters. Thereafter, the dividend will grow at a quarterly rate of 1.7 percent forever. The appropriate rate of return on the stock is 12 percent, compounded quarterly. What is the current stock price?
Upgrade your grade with Knowee
Get personalized homework help. Review tough concepts in more detail, or go deeper into your topic by exploring other relevant questions.