Knowee
Questions
Features
Study Tools

A company has the following budget information: Sales: $118,800; COGS: $48,500; Depreciation expense: $1,500; Interest expense: $250; Other expenses: $41,880. If the company budgets 40% for income tax expense, the budgeted net income will be $.

Question

A company has the following budget information: Sales: 118,800;COGS:118,800; COGS: 48,500; Depreciation expense: 1,500;Interestexpense:1,500; Interest expense: 250; Other expenses: 41,880.Ifthecompanybudgets4041,880. If the company budgets 40% for income tax expense, the budgeted net income will be .

🧐 Not the exact question you are looking for?Go ask a question

Solution

To calculate the budgeted net income, we need to follow these steps:

  1. Calculate the Gross Profit: Subtract the Cost of Goods Sold (COGS) from Sales. Gross Profit = Sales - COGS Gross Profit = 118,800118,800 - 48,500 = $70,300

  2. Calculate the Operating Profit: Subtract Depreciation and Other Expenses from the Gross Profit. Operating Profit = Gross Profit - Depreciation - Other Expenses Operating Profit = 70,30070,300 - 1,500 - 41,880=41,880 = 26,920

  3. Calculate the Earnings Before Tax (EBT): Subtract Interest Expense from the Operating Profit. EBT = Operating Profit - Interest Expense EBT = 26,92026,920 - 250 = $26,670

  4. Calculate the Net Income: Subtract the Income Tax Expense from the EBT. The Income Tax Expense is 40% of the EBT. Income Tax Expense = EBT * 40% Income Tax Expense = 26,6704026,670 * 40% = 10,668

    Net Income = EBT - Income Tax Expense Net Income = 26,67026,670 - 10,668 = $16,002

So, the budgeted net income will be $16,002.

This problem has been solved

Similar Questions

A company reports net income of $9,700 for the year. During the year, the company reports an $1,140 loss from retirement of notes and a gain of $1,710 from the sale of equipment. Also, depreciation expense is $3,480. The only change in current assets and current liabilities was a $570 increase in inventory.Compute net cash provided by operating activities using the indirect method.Note: Amounts to be deducted should be indicated with a minus sign.

Last year, Johnson Mills had annual revenue of $37,800, cost of goods sold of $23,200, and administrative expenses of $6,300. The firm paid $700 in dividends and had a tax rate of 35 percent. The firm added $2,810 to retained earnings. The firm had no long-term debt. What was the depreciation expense?Group of answer choices$1,780$2,900$2,300$1,520$2,640

Operating expenses $ 45,000 Sales returns and allowances 13,000 Sales discount 6,000 Sales revenue 150,000 Costs of sales 77,000 The amount of net sales on the income statement would be:

A company reports net income of $52,100, which included depreciation expense of $45,200; amortization expense of $22,400; and a loss from sale of equipment of $14,200. Its comparative balance sheet shows the following changes: accounts receivable increased $32,400; inventory decreased $14,200; prepaid insurance decreased $9,200; and accounts payable increased $13,700.Compute net cash provided by operating activities using the indirect method.

Last year Cole Furnaces had $5 million in operating income (EBIT). The companyhad a net depreciation expense of $1 million and an interest expense of $1 million; itscorporate tax rate was 40%. The company has $14 million in operating current assetsand $4 million in operating current liabilities; it has $15 million in net plant andequipment. It estimates that it has an after-tax cost of capital of 10%. Assume thatCole’s only noncash item was depreciation.a. What was the company’s net income for the year?b. What was the company’s net cash flow?c. What was the company’s net operating profit after taxes (NOPAT)?d. Calculate net operating working capital and total net operating capital for thecurrent year.e. If total net operating capital in the previous year was $24 million, what was thecompany’s free cash flow (FCF) for the year?f. What was the company’s Economic Value Added (EVA)?

1/3

Upgrade your grade with Knowee

Get personalized homework help. Review tough concepts in more detail, or go deeper into your topic by exploring other relevant questions.